Download Full Financials | Archive |
Unit : Baht | ||
STATEMENTS OF FINANCIAL POSITION | Consolidated | |
---|---|---|
30 September 2024 | 30 September 2023 | |
Assets | ||
Current assets | ||
Cash and cash equivalents | 18,486,836,360 | 6,091,021,924 |
Trade accounts receivable | 10,766,650,386 | 12,183,770,584 |
Other receivables | 73,105,647 | 19,255,030 |
Inventories and supplies | 398,517,527 | 285,132,380 |
Other current financial assets | 54,386,682 | 4,333,784 |
Other current assets | 444,448,903 | 430,357,369 |
Total current assets | 30,223,945,505 | 19,013,871,071 |
Non-current assets | ||
Restricted bank deposits | 87,303,216 | 75,215,006 |
Non-current trade accounts receivable | 2,025,897,853 | 883,448,403 |
Investments in subsidiaries | - | - |
Investment in joint ventures | 52,482,297 | 13,058,508 |
Other non-current financial assets | 718,525,201 | 1,060,272,864 |
Investment properties | 10,007,542,718 | 8,574,160,223 |
Property, plant and equipment | 126,123,252,339 | 122,876,035,274 |
Right-of-use assets | 24,898,526,892 | 28,058,861,744 |
Intangible assets | 1,141,396,623 | 1,163,984,286 |
Deferred tax assets | 6,809,719,666 | 9,146,830,083 |
Other non-current assets | 4,061,248,113 | 4,745,353,581 |
Total non-current assets | 175,925,894,918 | 176,597,219,972 |
Total assets | 206,149,840,423 | 195,611,091,043 |
Liabilities and shareholders' equity | ||
Current liabilities | ||
Short-term loans from financial institutions | 197,724,874 | 2,696,587,308 |
Trade accounts payable | 1,767,198,263 | 2,086,341,673 |
Work in processes payable | 1,626,372,748 | 2,927,686,251 |
Other payables | 5,026,262,574 | 5,339,213,080 |
Current portion of long-term loans | 617,200,836 | 1,515,839,839 |
Current portion of lease liabilities | 6,021,371,215 | 5,798,760,796 |
Income tax payable | 1,265,507,886 | - |
Short-term provisions | 1,513,747,718 | 137,479,153 |
Current derivative liabilities | 93,668,825 | 53,150,458 |
Other current liabilities | 5,233,623,061 | 2,737,461,400 |
Total current liabilities | 23,362,678,000 | 23,292,519,958 |
Non-current liabilities | ||
Long-term loans - net of current portion | 835,468,403 | 1,646,337,294 |
Lease liabilities - net of current portion | 46,557,478,065 | 49,817,615,694 |
Provision for employee benefits | 4,657,088,430 | 4,398,565,783 |
Long-term provisions | 1,121,965,737 | 1,127,579,173 |
Non-current derivative liabilities | 640,927,738 | 878,262,465 |
Other non-current liabilities | 2,575,314,407 | 2,272,020,466 |
Total non-current liabilities | 56,388,242,780 | 60,140,380,875 |
Total liabilities | 79,750,920,780 | 83,432,900,833 |
Shareholders' equity | ||
Share capital | ||
Registered share capital | ||
14,285,700,000 ordinary shares at Baht 1 each | 14,285,700,000 | 14,285,700,000 |
Issued and fully paid-up share capital | ||
14,285,700,000 ordinary shares at Baht 1 each | 14,285,700,000 | 14,285,700,000 |
Share premium | 12,567,669,243 | 12,567,669,243 |
Retained earnings | ||
Appropriated - Legal reserve | 1,428,570,000 | 1,428,570,000 |
Unappropriated | 95,452,890,798 | 81,412,266,469 |
Other components of shareholders' equity | 498,180,162 | 770,578,292 |
Equity attributable to owners of the Company | 124,233,010,203 | 110,464,784,004 |
Non-controlling interests of the subsidiaries | 2,165,909,440 | 1,713,406,206 |
Total shareholders' equity | 126,398,919,643 | 112,178,190,210 |
Total liabilities and shareholders' equity | 206,149,840,423 | 195,611,091,043 |
Unit : Baht | ||
STATEMENTS OF INCOME | Consolidated | |
---|---|---|
30 September 2024 | 30 September 2023 | |
Revenues from sales or services | ||
Landing and parking charges | 5,629,341,066 | 3,741,730,665 |
Departure passenger service charges | 24,606,972,851 | 17,881,787,104 |
Aircraft service charges | 764,155,517 | 642,307,310 |
Office and state property rents | 3,100,931,857 | 2,380,898,247 |
Service revenues | 9,899,299,155 | 8,574,327,621 |
Concession revenues | 23,120,604,414 | 14,919,864,188 |
Total revenues from sales or services | 67,121,304,860 | 48,140,915,135 |
Other income | ||
Gain on foreign exchange | - | - |
Interest income | 100,436,348 | 23,630,972 |
Gain on sales of assets | 8,624,255 | 10,192,736 |
Gain on derivatives | 85,257,507 | - |
Other income | 512,173,812 | 270,764,476 |
Total other income | 706,491,922 | 304,588,184 |
Total revenues | 67,827,796,782 | 48,445,503,319 |
Expenses | ||
Employee benefit expenses | 13,296,202,261 | 11,639,362,284 |
Utilities expenses | 3,345,500,284 | 3,601,402,742 |
Outsourcing expenses | 5,224,870,904 | 4,250,951,268 |
Repairs and maintenance expenses | 3,478,203,190 | 2,548,985,759 |
Depreciation and amortisation expenses | 11,403,840,164 | 8,870,317,599 |
Loss on foreign exchange | 119,077,837 | 7,186,801 |
Loss on impairment of assets | 307,715,860 | 448,306,000 |
Loss on derivatives | - | 11,211,431 |
Other expenses | 3,349,523,630 | 2,870,501,415 |
Total expenses | 40,524,934,130 | 34,248,225,299 |
Operating profit | 27,302,862,652 | 14,197,278,020 |
Share of loss from investment in joint ventures | (576,211) | (167,976) |
Finance costs | (2,756,836,872) | (2,890,492,696) |
Profit before income tax | 24,545,449,569 | 11,306,617,348 |
Income tax expenses | (4,903,127,856) | (2,235,012,794) |
Profit for the year | 19,642,321,713 | 9,071,604,554 |
Profit attributable to: | ||
Equity holders of the Company | 19,182,394,248 | 8,790,867,556 |
Non-controlling interests of the subsidiaries | 459,927,465 | 280,736,998 |
19,642,321,713 | 9,071,604,554 | |
Earnings per share | ||
Basic earnings per share | 1.34 | 0.62 |
Profit for the year | 19,642,321,713 | 9,071,604,554 |
Other comprehensive income: | ||
Items that will not be reclassified to profit or loss in subsequent periods | ||
Actuarial gain | 1,154,603 | 607,449,432 |
Income tax relating to actuarial gain | (230,922) | (121,489,887) |
Loss on changes in value of equity investments designated at fair value through other comprehensive income | (340,497,663) | (168,484,420) |
Income tax relating to loss on changes in value of equity investments designated at fair value through other comprehensive income | 68,099,533 | 33,696,884 |
Total items that will not be reclassified to profit or loss in subsequent periods - net of income tax | (271,474,449) | 351,172,009 |
Other comprehensive income for the year | (271,474,449) | 351,172,009 |
Total comprehensive income for the year | 19,370,847,264 | 9,422,776,563 |
Total comprehensive income attributable to: | ||
Equity holders of the Company | 18,910,448,721 | 9,140,813,340 |
Non-controlling interests of the subsidiaries | 460,398,543 | 281,963,223 |
19,370,847,264 | 9,422,776,563 |